NEWTOWN
Project Projected Budget
$2,702,943.75
Project Cost Breakdown
Hard Costs Contracted
GLP Plumbing
Plumber
Contract
$1,800
Change Order
$0
Credit
$0
Total Owed
$1,800
Payments
-$1,800
Balance
$0
Jim Rivera Landscape
Clearing
Contract
$12,500
Change Order
$0
Credit
$0
Total Owed
$12,500
Payments
-$12,500
Balance
$0
Edgar Solutions Inc.
Framer
Contract
$76,750
Change Order
$0
Credit
$0
Total Owed
$76,750
Payments
-$0
Balance
$76,750
M&B Strong Concrete
Foundation
Contract
$84,500
Change Order
$0
Credit
$0
Total Owed
$84,500
Payments
-$21,125
Balance
$63,375
Thayer Construction, Inc.
Excavation
Contract
$78,150
Change Order
$19,200
Credit
$0
Total Owed
$97,350
Payments
-$22,400
Balance
$74,950
Soft Costs
Village of EH
DOB
Last Payment Date
12.07.2025
Payments
$19,750
StudioLAB
Designer
Last Payment Date
12.07.2025
Payments
$100,375
Other Hard Costs
Materials & Vendors
Last Updated Date
11.05.2025
Total Payments
$2,299
Fixtures & Fittings
Last Updated Date
12.07.2025
Total Payments
$0